| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 214 € | - | - | - | - | - | - | 35 771 € | 61 443 € | 158 € | 14 893 € | 13 845 € | 780 € | 0 € | 0 € | 3507 € | - | 0 € | - | - | 62 964 € | 0 € | 62 964 € | - | 0 € | 62 964 € |
| 2023 | 112 607 € | - | - | - | - | - | - | 25 892 € | 86 715 € | 128 € | 14 135 € | 5474 € | 3 € | 0 € | 0 € | 2197 € | - | 0 € | - | - | 80 120 € | 0 € | 80 120 € | - | 0 € | 80 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 035 € | 0 € | 84 648 € | 1544 € | 101 227 € | 166 013 € | 0 € | 224 591 € | 390 604 € | 491 831 € | - | 22 281 € | 23 000 € | 0 € | 446 550 € | 491 831 € | 491 831 € |
| 2023 | 84 136 € | 0 € | 13 403 € | 238 € | 97 777 € | 97 506 € | 0 € | 229 379 € | 326 885 € | 424 662 € | - | 18 076 € | 23 000 € | 0 € | 383 586 € | 424 662 € | 424 662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 670 € | 0.4% | 4240 € | 7590 € | 5+25% |
| 2023 | 27 570 € | 812.9% | 1720 € | 3910 € | 40% |
| 2022 | 3020 € | - | 720 € | 3110 € | 4 |