| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 204 € | - | - | - | - | - | - | 37 414 € | 790 € | 0 € | 0 € | 0 € | 42 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 748 € | 0 € | 748 € | - | 0 € | 748 € |
| 2024 | 37 535 € | - | - | - | - | - | - | 37 357 € | 178 € | 0 € | 0 € | 0 € | 39 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 139 € | 0 € | 139 € | - | 0 € | 139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8408 € | 0 € | 0 € | 0 € | 8408 € | 0 € | 0 € | 20 € | 20 € | 8428 € | - | 3090 € | 5812 € | 893 € | -1367 € | 8428 € | 7535 € |
| 2024 | 7625 € | 0 € | 0 € | 0 € | 7625 € | 0 € | 0 € | 55 € | 55 € | 7680 € | - | 3090 € | 5812 € | 893 € | -2115 € | 7680 € | 6787 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 190 € | 42.9% | 1280 € | 9900 € | 30% |
| 2023 | 7830 € | 22.7% | 250 € | 7570 € | 30% |
| 2022 | 6380 € | - | 170 € | 6200 € | 3 |