| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 992 € | - | - | - | - | - | - | 9603 € | -8611 € | 0 € | 947 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 110 € | - | - | -9668 € | 50 € | -9718 € | - | 0 € | -9718 € |
| 2023 | 1081 € | - | - | - | - | - | - | 2267 € | -1186 € | 0 € | 891 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 56 € | - | - | -2133 € | 50 € | -2183 € | - | 0 € | -2183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3495 € | 0 € | 15 528 € | 25 118 € | 44 141 € | 0 € | 0 € | 25 289 € | 25 289 € | 69 430 € | - | 10 422 € | 58 837 € | 0 € | 171 € | 69 430 € | 69 430 € |
| 2023 | 2 € | 0 € | 14 357 € | 21 064 € | 35 423 € | 0 € | 0 € | 19 333 € | 19 333 € | 54 756 € | - | 11 030 € | 33 837 € | 0 € | 9889 € | 54 756 € | 54 756 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -900 € | 87.5% | 0 € | 0 € | - |
| 2023 | -480 € | 108.7% | 0 € | 0 € | - |
| 2022 | -230 € | - | 0 € | 0 € | - |