| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 411 570 € | - | - | - | - | - | - | 328 404 € | 83 166 € | 348 € | 3800 € | 0 € | 10 179 € | 0 € | 0 € | 499 € | - | 27 221 € | - | - | 42 117 € | 31 € | 42 086 € | - | 0 € | 42 086 € |
| 2023 | 241 115 € | - | - | - | - | - | - | 178 594 € | 62 521 € | 395 € | 4372 € | 0 € | 10 052 € | 0 € | 0 € | 5023 € | - | 38 091 € | - | - | 14 634 € | 0 € | 14 634 € | - | 0 € | 14 634 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 004 € | 0 € | 4849 € | 26 705 € | 51 558 € | 0 € | 0 € | 813 617 € | 813 617 € | 865 175 € | - | 84 479 € | 462 000 € | 0 € | 318 696 € | 865 175 € | 865 175 € |
| 2023 | 4990 € | 0 € | 2259 € | 50 220 € | 57 469 € | 0 € | 0 € | 847 185 € | 847 185 € | 904 654 € | - | 129 043 € | 499 000 € | 0 € | 276 611 € | 904 654 € | 904 654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 230 € | 250.4% | 4010 € | 13 500 € | 5+25% |
| 2023 | 19 470 € | 178.9% | 1360 € | 5330 € | 40% |
| 2022 | 6980 € | - | 1670 € | 2650 € | 4 |