| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 792 € | - | - | - | - | - | - | 24 796 € | 14 996 € | 0 € | 758 € | 0 € | 11 865 € | 32 € | 0 € | 0 € | - | 0 € | - | - | 2405 € | 0 € | 2405 € | - | 0 € | 2405 € |
| 2023 | 35 650 € | - | - | - | - | - | - | 25 494 € | 10 156 € | 0 € | 609 € | 737 € | 11 841 € | 15 € | 0 € | 0 € | - | 0 € | - | - | -1542 € | 0 € | -1542 € | - | 0 € | -1542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 600 € | 350 € | 3582 € | 2755 € | 25 287 € | 0 € | 53 € | 3906 € | 3959 € | 29 246 € | - | 995 € | 48 € | 0 € | 28 203 € | 29 246 € | 29 246 € |
| 2023 | 13 943 € | 350 € | 3037 € | 1433 € | 18 763 € | 0 € | 53 € | 8773 € | 8826 € | 27 589 € | - | 1743 € | 48 € | 0 € | 25 798 € | 27 589 € | 27 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3350 € | 16.7% | 420 € | 480 € | - |
| 2023 | -2870 € | 18.9% | 30 € | 260 € | - |
| 2022 | -3540 € | - | 0 € | -50 € | - |