| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 880 023 € | - | - | - | - | - | - | 930 338 € | -50 315 € | 0 € | 1500 € | 2776 € | 1817 € | 0 € | 0 € | 0 € | - | 1121 € | - | - | -51 977 € | 0 € | -51 977 € | - | 0 € | -51 977 € |
| 2023 | 1 023 732 € | - | - | - | - | - | - | 1 067 649 € | -43 917 € | 0 € | 29 514 € | 2446 € | 836 € | 0 € | 0 € | 0 € | - | 1792 € | - | - | -73 613 € | 1143 € | -74 756 € | - | 0 € | -74 756 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 138 626 € | 0 € | 190 649 € | 4735 € | 334 010 € | 23 500 € | 0 € | 174 541 € | 198 041 € | 532 051 € | - | 88 933 € | 252 995 € | 0 € | 190 123 € | 532 051 € | 532 051 € |
| 2023 | 102 876 € | 0 € | 215 280 € | 5803 € | 323 959 € | 23 500 € | 0 € | 231 986 € | 255 486 € | 579 445 € | - | 69 431 € | 267 915 € | 0 € | 242 099 € | 579 445 € | 579 445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 330 € | 3.0% | 14 820 € | 30 400 € | 11-21% |
| 2023 | 97 400 € | 49.7% | 17 830 € | 37 160 € | 14-7% |
| 2022 | 65 060 € | - | 10 860 € | 30 010 € | 15 |