| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 164 489 € | - | - | - | - | - | - | 939 427 € | 225 062 € | 174 433 € | 15 369 € | 0 € | 353 € | 0 € | 0 € | 0 € | - | 18 232 € | - | - | 16 675 € | 29 € | 16 646 € | - | 0 € | 16 646 € |
| 2023 | 1 048 878 € | - | - | - | - | - | - | 980 250 € | 68 628 € | 124 642 € | 14 339 € | 41 € | 135 € | 0 € | 0 € | 0 € | - | 21 992 € | - | - | -92 439 € | 34 € | -92 473 € | - | 0 € | -92 473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 862 € | 0 € | 101 419 € | 226 068 € | 353 349 € | 0 € | 0 € | 754 182 € | 754 182 € | 1 107 531 € | - | 216 729 € | 144 294 € | 0 € | 746 508 € | 1 107 531 € | 1 107 531 € |
| 2023 | 40 753 € | 0 € | 71 126 € | 228 994 € | 340 873 € | 0 € | 0 € | 834 043 € | 834 043 € | 1 174 916 € | - | 208 293 € | 236 761 € | 0 € | 729 862 € | 1 174 916 € | 1 174 916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 770 € | 1644.3% | 61 150 € | 58 070 € | 11+22% |
| 2023 | -4000 € | 82.7% | 58 060 € | 37 220 € | 90% |
| 2022 | -23 120 € | - | 55 520 € | 25 610 € | 9 |