| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 036 € | -360 € | 0 € | 39 021 € | 48 674 € | 10 386 € | 11 287 € | - | - | - | - | - | 5371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 979 € | 0 € | 24 979 € | - | 0 € | 24 979 € |
| 2023 | 46 969 € | -3360 € | 0 € | 38 326 € | 49 569 € | 8284 € | 12 528 € | - | - | - | - | - | 8431 € | 0 € | 0 € | 0 € | - | 80 € | - | - | 3043 € | 432 € | 2611 € | - | 0 € | 2611 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 564 € | 0 € | 77 435 € | 11 915 € | 107 914 € | 0 € | 0 € | 290 716 € | 290 716 € | 398 630 € | - | 305 258 € | 4169 € | 0 € | 89 203 € | 398 630 € | 398 630 € |
| 2023 | 1096 € | 0 € | 15 422 € | 14 735 € | 31 253 € | 0 € | 0 € | 52 105 € | 52 105 € | 83 358 € | - | 11 330 € | 6254 € | 0 € | 65 774 € | 83 358 € | 83 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 870 € | 201.2% | 1830 € | 2680 € | 10% |
| 2023 | -860 € | 71.0% | 1330 € | 2760 € | 10% |
| 2022 | -2970 € | - | 580 € | 1840 € | 1 |