| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 055 733 € | - | - | - | - | - | - | 812 531 € | 243 202 € | 217 004 € | 1847 € | 24 572 € | 27 816 € | 0 € | 0 € | 0 € | - | 400 € | - | - | 20 707 € | 0 € | 20 707 € | - | 0 € | 20 707 € |
| 2024 | 1 171 161 € | - | - | - | - | - | - | 908 405 € | 262 756 € | 196 546 € | 2298 € | 794 € | 7895 € | 0 € | 0 € | 0 € | - | 937 € | - | - | 55 874 € | 0 € | 55 874 € | - | 0 € | 55 874 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 98 509 € | 0 € | 42 101 € | 107 521 € | 248 131 € | 0 € | 0 € | 55 244 € | 55 244 € | 303 375 € | - | 59 321 € | 0 € | 0 € | 244 054 € | 303 375 € | 303 375 € |
| 2024 | 64 591 € | 0 € | 119 461 € | 82 635 € | 266 687 € | 0 € | 0 € | 43 503 € | 43 503 € | 310 190 € | - | 86 843 € | 0 € | 0 € | 223 347 € | 310 190 € | 310 190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 350 € | 16.0% | 11 360 € | 26 010 € | 6+20% |
| 2023 | 115 000 € | 7.3% | 8910 € | 21 280 € | 5+25% |
| 2022 | 107 180 € | - | 9170 € | 19 530 € | 4 |