| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 266 € | - | - | - | - | - | - | 12 203 € | 29 063 € | 0 € | 210 141 € | 4009 € | 4956 € | 0 € | 0 € | 0 € | - | 832 € | - | - | -182 857 € | 0 € | -182 857 € | - | 0 € | -182 857 € |
| 2023 | 159 228 € | - | - | - | - | - | - | 15 023 € | 144 205 € | 0 € | 238 460 € | 8066 € | 61 430 € | 0 € | 0 € | 0 € | - | 1304 € | - | - | -148 923 € | 0 € | -148 923 € | - | 0 € | -148 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 661 € | 0 € | 51 218 € | 32 653 € | 146 532 € | 0 € | 0 € | 284 699 € | 284 699 € | 431 231 € | - | 9443 € | 16 447 € | 0 € | 405 341 € | 431 231 € | 431 231 € |
| 2023 | 24 255 € | 0 € | 165 942 € | 27 648 € | 217 845 € | 0 € | 0 € | 391 933 € | 391 933 € | 609 778 € | - | 16 285 € | 5295 € | 0 € | 588 198 € | 609 778 € | 609 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8230 € | 417.6% | 2070 € | 5000 € | 40% |
| 2023 | 1590 € | 91.4% | 2440 € | 6380 € | 4+33% |
| 2022 | 18 440 € | - | 1360 € | 4200 € | 3 |