| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 695 € | - | - | - | - | - | - | 68 007 € | 7688 € | 0 € | 13 292 € | 45 € | 603 € | 0 € | 0 € | 0 € | - | 3419 € | - | - | -9581 € | 0 € | -9581 € | - | 0 € | -9581 € |
| 2023 | 89 905 € | - | - | - | - | - | - | 86 337 € | 3568 € | 0 € | 12 419 € | 553 184 € | 1135 € | 0 € | 0 € | 0 € | - | 1958 € | - | - | 541 240 € | 0 € | 541 240 € | - | 0 € | 541 240 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6844 € | 0 € | 37 000 € | 0 € | 43 844 € | 0 € | 0 € | 646 534 € | 646 534 € | 690 378 € | - | 17 626 € | 201 175 € | 0 € | 471 577 € | 690 378 € | 690 378 € |
| 2023 | 8594 € | 0 € | 21 108 € | 0 € | 29 702 € | 0 € | 0 € | 681 459 € | 681 459 € | 711 161 € | - | 28 828 € | 201 175 € | 0 € | 481 158 € | 711 161 € | 711 161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 930 € | 0.9% | 1730 € | 2820 € | 10% |
| 2023 | 14 800 € | 369.8% | 1530 € | 2500 € | 10% |
| 2022 | 3150 € | - | 660 € | 1070 € | 1 |