| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 288 617 € | - | - | - | - | - | - | 334 015 € | -45 398 € | 0 € | 23 469 € | 135 624 € | 0 € | 0 € | 0 € | 0 € | - | 7774 € | - | - | 58 983 € | 6525 € | 52 458 € | - | 0 € | 52 458 € |
| 2023 | 340 340 € | - | - | - | - | - | - | 300 972 € | 39 368 € | 0 € | 24 489 € | 59 000 € | 1862 € | 0 € | 0 € | 0 € | - | 7542 € | - | - | 64 475 € | 5653 € | 58 822 € | - | 0 € | 58 822 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 408 € | 0 € | 37 558 € | 0 € | 137 966 € | 0 € | 0 € | 272 995 € | 272 995 € | 410 961 € | - | 66 744 € | 72 392 € | 0 € | 271 825 € | 410 961 € | 410 961 € |
| 2023 | 148 193 € | 0 € | 74 692 € | 0 € | 222 885 € | 0 € | 0 € | 150 381 € | 150 381 € | 373 266 € | - | 65 501 € | 62 300 € | 0 € | 245 465 € | 373 266 € | 373 266 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 710 € | 32.7% | 12 170 € | 22 500 € | 7-22% |
| 2023 | 70 900 € | 34.4% | 13 010 € | 28 040 € | 9-10% |
| 2022 | 108 080 € | - | 11 650 € | 27 540 € | 10 |