| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 771 € | - | - | - | - | - | - | 61 415 € | 44 356 € | 12 242 € | 13 040 € | 27 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 080 € | 69 € | 19 011 € | - | 0 € | 19 011 € |
| 2023 | 87 154 € | - | - | - | - | - | - | 50 259 € | 36 895 € | 14 456 € | 11 288 € | 66 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 200 € | 245 € | 10 955 € | - | 0 € | 10 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 459 € | 0 € | 40 469 € | 442 € | 67 370 € | 37 800 € | 0 € | 2342 € | 40 142 € | 107 512 € | - | 8420 € | 442 € | 0 € | 98 650 € | 107 512 € | 107 512 € |
| 2023 | 11 144 € | 0 € | 56 021 € | 2267 € | 69 432 € | 7800 € | 0 € | 5072 € | 12 872 € | 82 304 € | - | 2223 € | 442 € | 0 € | 79 639 € | 82 304 € | 82 304 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 550 € | 8.3% | 1000 € | 3550 € | 20% |
| 2023 | 19 890 € | 52.8% | 440 € | 2810 € | 20% |
| 2022 | 13 020 € | - | 310 € | 2270 € | 2 |