| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 279 105 € | - | - | - | - | - | - | 294 794 € | -15 689 € | 37 251 € | 10 985 € | 0 € | 13 221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -77 146 € | 0 € | -77 146 € | - | 0 € | -77 146 € |
| 2023 | 459 436 € | - | - | - | - | - | - | 420 087 € | 39 349 € | 44 128 € | 14 682 € | 0 € | 30 698 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 159 € | 0 € | -50 159 € | - | 0 € | -50 159 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 515 € | 0 € | 216 € | 62 019 € | 75 750 € | 0 € | 176 € | 5877 € | 6053 € | 81 803 € | - | 165 023 € | 0 € | 0 € | -83 220 € | 81 803 € | 81 803 € |
| 2023 | 29 483 € | 0 € | 470 € | 74 124 € | 104 077 € | 0 € | 176 € | 10 515 € | 10 691 € | 114 768 € | - | 120 842 € | 0 € | 0 € | -6074 € | 114 768 € | 114 768 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 150 € | 43.5% | 8160 € | 31 920 € | 11-27% |
| 2023 | 148 970 € | 29.5% | 15 570 € | 56 120 € | 15-25% |
| 2022 | 211 210 € | - | 19 600 € | 69 320 € | 20 |