| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7125 € | - | - | - | - | - | - | 7520 € | -395 € | 0 € | 0 € | 13 € | 236 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -618 € | 0 € | -618 € | - | 0 € | -618 € |
| 2023 | 9112 € | - | - | - | - | - | - | 10 433 € | -1321 € | 0 € | 0 € | 0 € | 1745 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3066 € | 0 € | -3066 € | - | 0 € | -3066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 81 € | 3333 € | 3417 € | 0 € | 0 € | 90 € | 90 € | 3507 € | - | 450 € | 3540 € | 0 € | -483 € | 3507 € | 3507 € |
| 2023 | 14 € | 0 € | 425 € | 2213 € | 2652 € | 0 € | 0 € | 0 € | 0 € | 2652 € | - | 677 € | 1840 € | 0 € | 135 € | 2652 € | 2652 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1980 € | 0.5% | 360 € | 1010 € | 1-50% |
| 2023 | 1990 € | 89.5% | 170 € | 1300 € | 2+100% |
| 2022 | 1050 € | - | 250 € | 390 € | 1 |