| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 627 900 € | - | - | - | - | - | - | 1 381 047 € | 246 853 € | 0 € | 182 471 € | 0 € | 6967 € | 0 € | 0 € | 9484 € | - | 5110 € | - | - | 61 789 € | 562 € | 61 227 € | - | 0 € | 61 227 € |
| 2024 | 1 384 159 € | - | - | - | - | - | - | 1 240 259 € | 143 900 € | 0 € | 122 485 € | 0 € | 5304 € | 0 € | 0 € | 0 € | - | 7628 € | - | - | 8483 € | 724 € | 7759 € | - | 0 € | 7759 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 107 791 € | 0 € | 208 596 € | 12 298 € | 328 685 € | 0 € | 0 € | 22 589 € | 22 589 € | 351 274 € | - | 197 505 € | 12 295 € | 0 € | 141 474 € | 351 274 € | 351 274 € |
| 2024 | 10 824 € | 0 € | 95 644 € | 58 423 € | 164 891 € | 0 € | 0 € | 27 365 € | 27 365 € | 192 256 € | - | 112 009 € | 0 € | 0 € | 80 247 € | 192 256 € | 192 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 130 € | 230.9% | 61 180 € | 103 830 € | 11+10% |
| 2023 | 28 750 € | 4.7% | 37 280 € | 67 530 € | 10+11% |
| 2022 | 30 180 € | - | 30 840 € | 58 420 € | 9 |