| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 834 € | - | - | - | - | - | - | 86 119 € | 56 715 € | 0 € | 25 786 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1054 € | - | - | 29 875 € | 2150 € | 27 725 € | - | 0 € | 27 725 € |
| 2023 | 113 334 € | - | - | - | - | - | - | 74 088 € | 39 246 € | 0 € | 19 363 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 807 € | - | - | 19 072 € | 0 € | 19 072 € | - | 0 € | 19 072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 440 € | 0 € | 8067 € | 2816 € | 60 323 € | 0 € | 0 € | 40 821 € | 40 821 € | 101 144 € | - | 13 729 € | 8728 € | 0 € | 78 687 € | 101 144 € | 101 144 € |
| 2023 | 20 425 € | 0 € | 12 775 € | 605 € | 33 805 € | 0 € | 0 € | 48 089 € | 48 089 € | 81 894 € | - | 8729 € | 13 603 € | 0 € | 59 562 € | 81 894 € | 81 894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 690 € | 34.9% | 1270 € | 8180 € | 40% |
| 2023 | 13 110 € | 34.7% | 660 € | 7430 € | 40% |
| 2022 | 9730 € | - | 490 € | 6050 € | 4 |