| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 85 107 € | - | - | - | - | - | - | 72 296 € | 12 811 € | 48 364 € | 618 € | 1815 € | 1045 € | 0 € | 0 € | 0 € | - | 2062 € | - | - | -37 463 € | 0 € | -37 463 € | - | 0 € | -37 463 € |
| 2022 | 90 938 € | - | - | - | - | - | - | 63 811 € | 27 127 € | 51 821 € | 426 € | 14 024 € | 20 617 € | 0 € | 0 € | 200 € | - | 1584 € | - | - | -33 097 € | 0 € | -33 097 € | - | 0 € | -33 097 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 91 € | 0 € | 14 206 € | 2858 € | 17 155 € | 0 € | 0 € | 20 925 € | 20 925 € | 38 080 € | - | 57 097 € | 81 879 € | 0 € | -100 896 € | 38 080 € | 38 080 € |
| 2022 | 3204 € | 0 € | 25 849 € | 3001 € | 32 054 € | 0 € | 0 € | 30 225 € | 30 225 € | 62 279 € | - | 80 653 € | 45 059 € | 0 € | -63 433 € | 62 279 € | 62 279 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 100 € | 52.1% | 4250 € | 12 280 € | 40% |
| 2023 | 17 160 € | 4.0% | 2080 € | 7880 € | 40% |
| 2022 | 16 500 € | - | 2840 € | 5980 € | 4 |