| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 916 669 € | - | - | - | - | - | - | 3 855 474 € | 61 195 € | 0 € | 108 090 € | 67 694 € | 124 116 € | 0 € | 0 € | 0 € | - | 64 713 € | - | - | -168 030 € | 0 € | -168 030 € | - | 0 € | -168 030 € |
| 2023 | 4 403 280 € | - | - | - | - | - | - | 4 159 050 € | 244 230 € | 0 € | 125 878 € | 121 341 € | 105 884 € | 0 € | 0 € | 0 € | - | 34 231 € | - | - | 99 578 € | 0 € | 99 578 € | - | 0 € | 99 578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 134 348 € | 0 € | 440 233 € | 78 640 € | 653 221 € | 0 € | 0 € | 2 333 702 € | 2 333 702 € | 2 986 923 € | - | 1 122 257 € | 1 508 244 € | 0 € | 356 422 € | 2 986 923 € | 2 986 923 € |
| 2023 | 4985 € | 0 € | 614 496 € | 27 474 € | 646 955 € | 0 € | 0 € | 1 186 135 € | 1 186 135 € | 1 833 090 € | - | 848 428 € | 460 210 € | 0 € | 524 452 € | 1 833 090 € | 1 833 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 211 630 € | 14.8% | 71 220 € | 137 490 € | 26+13% |
| 2023 | 248 350 € | 10.3% | 63 290 € | 125 390 € | 230% |
| 2022 | 225 150 € | - | 49 780 € | 92 760 € | 23 |