| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 011 € | - | - | - | - | - | - | 18 393 € | 17 618 € | 0 € | 12 368 € | 0 € | 1933 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3317 € | 0 € | 3317 € | - | 0 € | 3317 € |
| 2023 | 39 923 € | - | - | - | - | - | - | 25 795 € | 14 128 € | 0 € | 9199 € | 2500 € | 4451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2978 € | 0 € | 2978 € | - | 0 € | 2978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 773 € | 0 € | 42 676 € | 0 € | 53 449 € | 0 € | 0 € | 138 019 € | 138 019 € | 191 468 € | - | 35 175 € | 0 € | 0 € | 156 293 € | 191 468 € | 191 468 € |
| 2023 | 9336 € | 0 € | 24 167 € | 0 € | 33 503 € | 0 € | 0 € | 138 019 € | 138 019 € | 171 522 € | - | 18 546 € | 0 € | 0 € | 152 976 € | 171 522 € | 171 522 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8290 € | 96.4% | 1920 € | 3130 € | 10% |
| 2023 | 4220 € | 287.2% | 1320 € | 2150 € | 10% |
| 2022 | 1090 € | - | 50 € | 240 € | 1 |