| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 438 026 € | - | - | - | - | - | - | 1 057 073 € | 380 953 € | 0 € | 79 763 € | 6544 € | 109 849 € | 0 € | 0 € | 0 € | - | 13 586 € | - | - | 184 299 € | 2730 € | 181 569 € | - | 0 € | 181 569 € |
| 2023 | 1 190 435 € | - | - | - | - | - | - | 958 646 € | 231 789 € | 0 € | 83 020 € | 18 170 € | 60 307 € | 0 € | 0 € | 0 € | - | 17 846 € | - | - | 88 786 € | 3260 € | 85 526 € | - | 0 € | 85 526 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 643 € | 0 € | 400 366 € | 81 634 € | 518 643 € | 5582 € | 146 € | 401 753 € | 407 481 € | 926 124 € | - | 500 910 € | 21 667 € | 0 € | 403 547 € | 926 124 € | 926 124 € |
| 2023 | 1549 € | 0 € | 439 447 € | 74 807 € | 515 803 € | 0 € | 263 € | 378 387 € | 378 650 € | 894 453 € | - | 563 791 € | 8887 € | 0 € | 321 775 € | 894 453 € | 894 453 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 670 € | 36.6% | 35 210 € | 77 680 € | 31+3% |
| 2023 | -7810 € | 613.8% | 25 870 € | 76 590 € | 30-3% |
| 2022 | 1520 € | - | 18 700 € | 66 470 € | 31 |