| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 945 € | - | - | - | - | - | - | 72 363 € | 48 582 € | 0 € | 12 089 € | 3714 € | 298 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 909 € | 35 € | 39 874 € | - | 0 € | 39 874 € |
| 2023 | 47 746 € | - | - | - | - | - | - | 29 541 € | 18 205 € | 0 € | 7740 € | 4145 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 512 € | 5000 € | 9512 € | - | 0 € | 9512 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 216 € | 0 € | 42 307 € | 63 744 € | 116 267 € | 0 € | 0 € | 92 472 € | 92 472 € | 208 739 € | - | 21 386 € | 0 € | 0 € | 187 353 € | 208 739 € | 208 739 € |
| 2023 | 7311 € | 0 € | 12 463 € | 58 051 € | 77 825 € | 0 € | 0 € | 99 709 € | 99 709 € | 177 534 € | - | 30 055 € | 0 € | 0 € | 147 479 € | 177 534 € | 177 534 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 060 € | 232.9% | 1550 € | 2460 € | 10% |
| 2023 | 8430 € | 76.4% | 0 € | 1270 € | 10% |
| 2022 | 35 720 € | - | 2370 € | 1400 € | 1 |