| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 68 974 € | - | - | - | - | - | - | 58 098 € | 10 876 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 876 € | 0 € | 10 876 € | - | 0 € | 10 876 € |
| 2024 | 44 579 € | - | - | - | - | - | - | 43 231 € | 1348 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1348 € | 0 € | 1348 € | - | 0 € | 1348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 810 € | 0 € | 0 € | 0 € | 19 810 € | 8736 € | 0 € | 0 € | 8736 € | 28 546 € | - | 13 034 € | 0 € | 0 € | 15 512 € | 28 546 € | 28 546 € |
| 2024 | 2863 € | 0 € | 0 € | 0 € | 2863 € | 8736 € | 0 € | 0 € | 8736 € | 11 599 € | - | 6963 € | 0 € | 0 € | 4636 € | 11 599 € | 11 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 320 € | 145.1% | 2570 € | 4140 € | 5+25% |
| 2023 | 4210 € | 1175.8% | 1010 € | 1580 € | 4 |
| 2022 | 330 € | - | 0 € | 0 € | - |