| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 243 € | - | - | - | - | - | - | 85 029 € | 3214 € | 0 € | 1049 € | 181 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2308 € | 8 € | 2300 € | - | 0 € | 2300 € |
| 2024 | 78 571 € | - | - | - | - | - | - | 78 534 € | 37 € | 0 € | 784 € | 332 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -422 € | 600 € | -1022 € | - | 0 € | -1022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 542 € | 0 € | 8596 € | 160 € | 9298 € | 0 € | 0 € | 4157 € | 4157 € | 13 455 € | - | 8834 € | 0 € | 0 € | 4621 € | 13 455 € | 13 455 € |
| 2024 | 2500 € | 0 € | 6986 € | 229 € | 9715 € | 0 € | 0 € | 2429 € | 2429 € | 12 144 € | - | 9823 € | 0 € | 0 € | 2321 € | 12 144 € | 12 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 370 € | 8.5% | 7780 € | 19 470 € | 6+20% |
| 2023 | 39 990 € | 144.0% | 7410 € | 17 950 € | 5+67% |
| 2022 | 16 390 € | - | 4160 € | 10 280 € | 3 |