| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 773 € | - | - | - | - | - | - | 218 909 € | -60 136 € | 0 € | 16 884 € | 51 401 € | 13 644 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 263 € | 0 € | -39 263 € | - | 0 € | -39 263 € |
| 2023 | 166 280 € | - | - | - | - | - | - | 182 234 € | -15 954 € | 0 € | 13 569 € | 6500 € | 15 988 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 011 € | 0 € | -39 011 € | - | 0 € | -39 011 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 357 € | 0 € | 114 393 € | 4244 € | 161 994 € | 0 € | 0 € | 2561 € | 2561 € | 164 555 € | - | 31 578 € | 11 773 € | 0 € | 121 204 € | 164 555 € | 164 555 € |
| 2023 | 58 376 € | 0 € | 116 791 € | 407 € | 175 574 € | 0 € | 0 € | 43 944 € | 43 944 € | 219 518 € | - | 14 884 € | 44 167 € | 0 € | 160 467 € | 219 518 € | 219 518 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7850 € | 52.0% | 2880 € | 10 920 € | 60% |
| 2023 | 16 340 € | 51.5% | 1810 € | 9330 € | 60% |
| 2022 | 33 670 € | - | 1850 € | 8540 € | 6 |