| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 245 € | - | - | - | - | - | - | 2341 € | 12 904 € | 0 € | 4972 € | 2981 € | 45 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 868 € | 0 € | 10 868 € | - | 0 € | 10 868 € |
| 2023 | 10 380 € | - | - | - | - | - | - | 7662 € | 2718 € | 0 € | 9776 € | 23 € | 8570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 605 € | 0 € | -15 605 € | - | 0 € | -15 605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 398 € | 0 € | 18 494 € | 0 € | 34 892 € | 0 € | 0 € | 1124 € | 1124 € | 36 016 € | - | 1804 € | 0 € | 0 € | 34 212 € | 36 016 € | 36 016 € |
| 2023 | 9659 € | 0 € | 13 312 € | 0 € | 22 971 € | 0 € | 0 € | 1610 € | 1610 € | 24 581 € | - | 1237 € | 0 € | 0 € | 23 344 € | 24 581 € | 24 581 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3710 € | 67.1% | 230 € | 270 € | 10% |
| 2023 | 2220 € | 24.7% | 120 € | 300 € | 10% |
| 2022 | 1780 € | - | 140 € | 230 € | 1 |