| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 263 662 € | - | - | - | - | - | - | 154 297 € | 109 365 € | 77 314 € | 60 700 € | 0 € | 67 462 € | 0 € | 0 € | 0 € | - | 18 € | - | - | -96 129 € | 27 626 € | -123 755 € | - | 0 € | -123 755 € |
| 2024 | 1 031 643 € | - | - | - | - | - | - | 344 553 € | 687 090 € | 191 356 € | 54 873 € | 248 € | 109 647 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 331 460 € | 29 970 € | 301 490 € | - | 0 € | 301 490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 83 277 € | 0 € | 9920 € | 0 € | 93 197 € | 2000 € | 0 € | 10 737 € | 12 737 € | 105 934 € | - | 23 548 € | 0 € | 0 € | 82 386 € | 105 934 € | 105 934 € |
| 2024 | 273 465 € | 0 € | 78 989 € | 0 € | 352 454 € | 2000 € | 0 € | 17 187 € | 19 187 € | 371 641 € | - | 55 500 € | 0 € | 0 € | 316 141 € | 371 641 € | 371 641 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 290 € | 36.6% | 32 260 € | 52 510 € | 14+8% |
| 2023 | 66 810 € | 16.9% | 29 250 € | 48 230 € | 130% |
| 2022 | 57 130 € | - | 23 340 € | 37 540 € | 13 |