| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 928 026 € | - | - | - | - | - | - | 1 326 699 € | 601 327 € | 23 845 € | 104 675 € | 38 219 € | 1427 € | 0 € | 0 € | 260 € | - | 1104 € | - | - | 508 755 € | 115 250 € | 393 505 € | - | 0 € | 393 505 € |
| 2023 | 1 661 743 € | - | - | - | - | - | - | 1 189 571 € | 472 172 € | 23 594 € | 69 995 € | 36 408 € | 1386 € | 0 € | 0 € | 419 € | - | 3288 € | - | - | 410 736 € | 58 000 € | 352 736 € | - | 0 € | 352 736 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 303 267 € | 0 € | 44 818 € | 30 889 € | 378 974 € | 0 € | 0 € | 449 357 € | 449 357 € | 828 331 € | - | 230 470 € | 0 € | 0 € | 597 861 € | 828 331 € | 828 331 € |
| 2023 | 327 581 € | 0 € | 54 596 € | 29 266 € | 411 443 € | 0 € | 0 € | 402 379 € | 402 379 € | 813 822 € | - | 170 169 € | 10 318 € | 0 € | 633 335 € | 813 822 € | 813 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 421 780 € | 19.0% | 114 770 € | 214 650 € | 35-5% |
| 2023 | 354 350 € | 0.3% | 102 550 € | 189 310 € | 37+3% |
| 2022 | 355 310 € | - | 81 710 € | 157 740 € | 36 |