| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 29 123 € | - | - | - | - | - | - | 82 177 € | -53 054 € | 528 € | 52 390 € | 155 784 € | 9484 € | 0 € | 0 € | 0 € | - | 1555 € | - | - | 38 773 € | 0 € | 38 773 € | - | 0 € | 38 773 € |
| 2016 | 62 958 € | - | - | - | - | - | - | 81 017 € | -18 059 € | 1362 € | 13 971 € | 71 549 € | 6713 € | 0 € | 0 € | 0 € | - | 3973 € | - | - | 27 471 € | 0 € | 27 471 € | - | 0 € | 27 471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 409 334 € | 0 € | 20 037 € | 23 178 € | 452 549 € | 48 378 € | 0 € | 157 673 € | 206 051 € | 658 600 € | - | 65 025 € | 148 053 € | 0 € | 445 522 € | 658 600 € | 658 600 € |
| 2016 | 344 346 € | 0 € | 26 691 € | 30 781 € | 401 818 € | 48 378 € | 0 € | 167 347 € | 215 725 € | 617 543 € | - | 65 074 € | 145 720 € | 0 € | 406 749 € | 617 543 € | 617 543 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 7640 € | - | 20 € | 290 € | 10% |
| 2022 | 0 € | - | -630 € | -5920 € | 1 |