| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 154 338 € | - | - | - | - | - | - | 125 046 € | 29 292 € | 0 € | 18 563 € | 33 535 € | 39 328 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4936 € | 0 € | 4936 € | - | 0 € | 4936 € |
| 2023 | 228 501 € | - | - | - | - | - | - | 95 118 € | 133 383 € | 0 € | 15 098 € | 33 535 € | 41 758 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 110 062 € | 0 € | 110 062 € | - | 0 € | 110 062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5656 € | 0 € | 550 € | 560 548 € | 566 754 € | 0 € | 0 € | 337 729 € | 337 729 € | 904 483 € | - | 109 498 € | 19 029 € | 0 € | 775 956 € | 904 483 € | 904 483 € |
| 2023 | 4093 € | 0 € | 532 € | 560 548 € | 565 173 € | 0 € | 0 € | 357 567 € | 357 567 € | 922 740 € | - | 99 156 € | 52 564 € | 0 € | 771 020 € | 922 740 € | 922 740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 570 € | 91.5% | 1410 € | 3300 € | 40% |
| 2023 | 10 220 € | 51.6% | 2720 € | 4250 € | 40% |
| 2022 | 6740 € | - | 2240 € | 4070 € | 4 |