| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 155 € | - | - | - | - | - | - | 731 € | -576 € | 1530 € | 1042 € | 0 € | 43 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3191 € | 0 € | -3191 € | - | 0 € | -3191 € |
| 2023 | 1349 € | - | - | - | - | - | - | 663 € | 686 € | 917 € | 1194 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1451 € | 0 € | -1451 € | - | 0 € | -1451 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 13 € | 0 € | 18 € | 0 € | 0 € | 0 € | 0 € | 18 € | - | 7111 € | 0 € | 0 € | -7093 € | 18 € | 18 € |
| 2023 | 119 € | 0 € | 0 € | 0 € | 119 € | 0 € | 0 € | 1343 € | 1343 € | 1462 € | - | 1444 € | 3920 € | 0 € | -3902 € | 1462 € | 1462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 € | 180.0% | 40 € | 60 € | 10% |
| 2023 | 50 € | 58.3% | 10 € | 20 € | 10% |
| 2022 | 120 € | - | 40 € | 60 € | 1 |