| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 997 101 € | - | - | - | - | - | - | 978 564 € | 18 537 € | 0 € | 26 601 € | 79 345 € | 38 139 € | 0 € | 0 € | 0 € | - | 14 783 € | - | - | 18 359 € | 0 € | 18 359 € | - | 0 € | 18 359 € |
| 2024 | 1 031 547 € | - | - | - | - | - | - | 983 239 € | 48 308 € | 0 € | 22 707 € | 90 546 € | 171 488 € | 0 € | 0 € | 0 € | - | 17 679 € | - | - | -73 020 € | 2892 € | -75 912 € | - | 0 € | -75 912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 594 € | 0 € | 106 609 € | 124 160 € | 231 363 € | 17 100 € | 0 € | 1 056 802 € | 1 073 902 € | 1 305 265 € | - | 253 169 € | 307 395 € | 0 € | 744 701 € | 1 305 265 € | 1 305 265 € |
| 2024 | 12 664 € | 0 € | 185 573 € | 117 597 € | 315 834 € | 17 100 € | 0 € | 861 470 € | 878 570 € | 1 194 404 € | - | 313 542 € | 154 520 € | 0 € | 726 342 € | 1 194 404 € | 1 194 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -48 030 € | 229.1% | 20 090 € | 43 470 € | 12-33% |
| 2023 | 37 200 € | 77.1% | 25 800 € | 50 490 € | 18-14% |
| 2022 | 162 300 € | - | 34 490 € | 75 680 € | 21 |