| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 980 € | - | - | - | - | - | - | 68 521 € | -1541 € | 0 € | 0 € | 60 182 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 641 € | 0 € | 58 641 € | - | 0 € | 58 641 € |
| 2023 | 78 525 € | - | - | - | - | - | - | 76 079 € | 2446 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2446 € | 330 € | 2116 € | - | 0 € | 2116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3709 € | 0 € | 2429 € | 0 € | 6138 € | 0 € | 0 € | 64 287 € | 64 287 € | 70 425 € | - | 4557 € | 0 € | 0 € | 65 868 € | 70 425 € | 70 425 € |
| 2023 | 3589 € | 0 € | 12 271 € | 3434 € | 19 294 € | 0 € | 0 € | 67 886 € | 67 886 € | 87 180 € | - | 21 017 € | 58 936 € | 0 € | 7227 € | 87 180 € | 87 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 170 € | 4.3% | 7200 € | 16 510 € | 8-33% |
| 2023 | 23 170 € | 16.6% | 6960 € | 15 900 € | 12+9% |
| 2022 | 27 780 € | - | 9720 € | 17 920 € | 11 |