| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 519 589 € | - | - | - | - | - | - | 578 258 € | -58 669 € | 0 € | 11 972 € | 141 564 € | 0 € | 0 € | 0 € | 0 € | - | 5939 € | - | - | 64 984 € | 0 € | 64 984 € | - | 0 € | 64 984 € |
| 2023 | 771 379 € | - | - | - | - | - | - | 1 130 723 € | -359 344 € | 0 € | 12 615 € | 107 912 € | 2115 € | 0 € | 0 € | 0 € | - | 8560 € | - | - | -274 722 € | 0 € | -274 722 € | - | 0 € | -274 722 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 289 € | 0 € | 122 236 € | 219 393 € | 359 918 € | 0 € | 0 € | 115 881 € | 115 881 € | 475 799 € | - | 351 015 € | 7129 € | 0 € | 117 655 € | 475 799 € | 475 799 € |
| 2023 | 17 542 € | 0 € | 62 969 € | 166 782 € | 247 293 € | 0 € | 0 € | 220 532 € | 220 532 € | 467 825 € | - | 365 974 € | 49 180 € | 0 € | 52 671 € | 467 825 € | 467 825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 134 730 € | 7.8% | 30 830 € | 50 120 € | 11-45% |
| 2023 | 146 100 € | 6.5% | 39 180 € | 78 550 € | 20-9% |
| 2022 | 137 150 € | - | 34 370 € | 66 890 € | 22 |