| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 83 606 € | - | - | - | - | - | - | 272 972 € | -189 366 € | 0 € | 0 € | 306 372 € | 149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 116 857 € | 0 € | 116 857 € | - | 0 € | 116 857 € |
| 2024 | 175 209 € | - | - | - | - | - | - | 381 705 € | -206 496 € | 0 € | 0 € | 221 098 € | 557 € | 0 € | 0 € | 0 € | - | 64 € | - | - | 13 981 € | 0 € | 13 981 € | - | 0 € | 13 981 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 708 € | 0 € | 11 211 € | 128 735 € | 190 654 € | 0 € | 0 € | 1 233 811 € | 1 233 811 € | 1 424 465 € | - | 64 728 € | 117 519 € | 0 € | 1 242 218 € | 1 424 465 € | 1 424 465 € |
| 2024 | 1861 € | 0 € | 5334 € | 82 528 € | 89 723 € | 0 € | 0 € | 1 140 713 € | 1 140 713 € | 1 230 436 € | - | 24 499 € | 59 376 € | 0 € | 1 146 561 € | 1 230 436 € | 1 230 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -36 130 € | 49.7% | 1600 € | 2770 € | 1-50% |
| 2023 | -71 890 € | 999.7% | 2190 € | 4160 € | 2-33% |
| 2022 | 7990 € | - | 3610 € | 9700 € | 3 |