| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 472 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -472 € | 50 € | -522 € | - | 0 € | -522 € |
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 8074 € | 1022 € | 0 € | 60 077 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -69 173 € | 0 € | -69 173 € | - | 0 € | -69 173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1617 € | 0 € | 20 000 € | 0 € | 21 617 € | 0 € | 0 € | 0 € | 0 € | 21 617 € | - | 51 € | 0 € | 0 € | 21 566 € | 21 617 € | 21 617 € |
| 2021 | 2512 € | 0 € | 20 162 € | 0 € | 22 674 € | 0 € | 153 € | 0 € | 153 € | 22 827 € | - | 739 € | 0 € | 0 € | 22 088 € | 22 827 € | 22 827 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||