| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 146 007 € | - | - | - | - | - | - | 123 322 € | 22 685 € | 1868 € | 13 201 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 207 € | - | - | 7409 € | 0 € | 7409 € | - | 0 € | 7409 € |
| 2024 | 140 796 € | - | - | - | - | - | - | 140 025 € | 771 € | 1549 € | 10 416 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 505 € | - | - | -11 699 € | 2500 € | -14 199 € | - | 0 € | -14 199 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 71 952 € | 0 € | 14 062 € | 1557 € | 87 571 € | 1423 € | 0 € | 15 783 € | 17 206 € | 104 777 € | - | 13 981 € | 0 € | 0 € | 90 796 € | 104 777 € | 104 777 € |
| 2024 | 69 905 € | 0 € | 11 607 € | 1942 € | 83 454 € | 1423 € | 0 € | 19 434 € | 20 857 € | 104 311 € | - | 17 843 € | 3081 € | 0 € | 83 387 € | 104 311 € | 104 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 180 € | 9.3% | 11 910 € | 22 390 € | 4-20% |
| 2023 | 61 910 € | 6.0% | 14 150 € | 22 960 € | 5+25% |
| 2022 | 58 390 € | - | 10 970 € | 21 110 € | 4 |