| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 680 € | - | - | - | - | - | - | 32 278 € | 2402 € | 0 € | 1056 € | 7742 € | 208 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8880 € | 0 € | 8880 € | - | 0 € | 8880 € |
| 2024 | 18 287 € | - | - | - | - | - | - | 24 344 € | -6057 € | 0 € | 759 € | 4311 € | 645 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3150 € | 0 € | -3150 € | - | 0 € | -3150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1446 € | 0 € | 21 € | 48 826 € | 50 293 € | 0 € | 0 € | 0 € | 0 € | 50 293 € | - | 1725 € | 36 270 € | 0 € | 12 298 € | 50 293 € | 50 293 € |
| 2024 | 1806 € | 0 € | 0 € | 41 236 € | 43 042 € | 0 € | 0 € | 36 € | 36 € | 43 078 € | - | 3390 € | 36 270 € | 0 € | 3418 € | 43 078 € | 43 078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5040 € | 60.0% | 1380 € | 3650 € | 2-33% |
| 2023 | 3150 € | 58.3% | 650 € | 2500 € | 3+50% |
| 2022 | 1990 € | - | 50 € | 1930 € | 2 |