| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 98 541 € | - | - | - | - | - | - | 134 541 € | -36 000 € | 868 € | 3282 € | 42 967 € | 3794 € | 0 € | 0 € | 0 € | - | 4032 € | - | - | -5009 € | 0 € | -5009 € | - | 0 € | -5009 € |
| 2024 | 99 400 € | - | - | - | - | - | - | 67 439 € | 31 961 € | 1077 € | 3454 € | 41 353 € | 2345 € | 0 € | 0 € | 0 € | - | 5448 € | - | - | 60 990 € | 0 € | 60 990 € | - | 0 € | 60 990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 359 € | 0 € | 34 699 € | 89 100 € | 146 158 € | 355 € | 0 € | 132 262 € | 132 617 € | 278 775 € | - | 17 228 € | 78 261 € | 0 € | 183 286 € | 278 775 € | 278 775 € |
| 2024 | 22 249 € | 0 € | 36 176 € | 108 600 € | 167 025 € | 355 € | 0 € | 145 006 € | 145 361 € | 312 386 € | - | 36 223 € | 87 868 € | 0 € | 188 295 € | 312 386 € | 312 386 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3570 € | 181.1% | 1630 € | 2770 € | 40% |
| 2023 | -1270 € | 57.4% | 1220 € | 2980 € | 40% |
| 2022 | -2980 € | - | 820 € | 2290 € | 4 |