| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 231 787 € | - | - | - | - | - | - | 215 646 € | 16 141 € | 369 € | 27 681 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 913 € | 8230 € | -20 143 € | - | 0 € | -20 143 € |
| 2023 | 235 227 € | - | - | - | - | - | - | 183 409 € | 51 818 € | 374 € | 26 398 € | 3 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 951 € | 0 € | 24 951 € | - | 0 € | 24 951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 566 € | 0 € | 26 995 € | 0 € | 41 561 € | 0 € | 0 € | 885 € | 885 € | 42 446 € | - | 29 804 € | 0 € | 0 € | 12 642 € | 42 446 € | 42 446 € |
| 2023 | 20 950 € | 0 € | 30 102 € | 0 € | 51 052 € | 0 € | 0 € | 779 € | 779 € | 51 831 € | - | 19 046 € | 0 € | 0 € | 32 785 € | 51 831 € | 51 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 200 € | 0.9% | 12 720 € | 30 910 € | 9+13% |
| 2023 | 67 810 € | 4.7% | 10 360 € | 28 660 € | 8-11% |
| 2022 | 64 780 € | - | 9570 € | 25 150 € | 9 |