| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 401 € | - | - | - | - | - | - | 106 105 € | -85 704 € | 0 € | 0 € | 94 537 € | 0 € | 0 € | 0 € | 0 € | - | 1415 € | - | - | 7418 € | 0 € | 7418 € | - | 0 € | 7418 € |
| 2024 | 22 880 € | - | - | - | - | - | - | 79 095 € | -56 215 € | 0 € | 0 € | 76 747 € | 0 € | 0 € | 0 € | 0 € | - | 1191 € | - | - | 19 341 € | 0 € | 19 341 € | - | 0 € | 19 341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 332 € | 0 € | 2397 € | 12 960 € | 47 689 € | 0 € | 0 € | 150 193 € | 150 193 € | 197 882 € | - | 13 476 € | 4421 € | 0 € | 179 985 € | 197 882 € | 197 882 € |
| 2024 | 40 133 € | 0 € | 1617 € | 19 825 € | 61 575 € | 0 € | 0 € | 150 229 € | 150 229 € | 211 804 € | - | 11 793 € | 0 € | 0 € | 200 011 € | 211 804 € | 211 804 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -50 € | 99.7% | 3210 € | 5680 € | 20% |
| 2023 | -14 580 € | 948.9% | 2570 € | 4980 € | 20% |
| 2022 | -1390 € | - | 2390 € | 4380 € | 2 |