| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 570 € | - | - | - | - | - | - | 163 607 € | -75 037 € | 0 € | 1425 € | 178 776 € | 3885 € | 0 € | 0 € | 0 € | - | 3253 € | - | - | 95 176 € | 0 € | 95 176 € | - | 0 € | 95 176 € |
| 2023 | 28 003 € | - | - | - | - | - | - | 95 930 € | -67 927 € | 0 € | 1505 € | 144 878 € | 2260 € | 0 € | 0 € | 0 € | - | 5334 € | - | - | 67 852 € | 0 € | 67 852 € | - | 0 € | 67 852 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 801 € | 0 € | 81 647 € | 127 775 € | 236 223 € | 0 € | 0 € | 316 482 € | 316 482 € | 552 705 € | - | 111 430 € | 112 262 € | 0 € | 329 013 € | 552 705 € | 552 705 € |
| 2023 | 13 114 € | 0 € | 58 671 € | 44 728 € | 116 513 € | 0 € | 0 € | 352 103 € | 352 103 € | 468 616 € | - | 61 649 € | 173 130 € | 0 € | 233 837 € | 468 616 € | 468 616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2910 € | 154.2% | 3280 € | 5580 € | 1-50% |
| 2023 | -5370 € | 82.3% | 430 € | 2520 € | 20% |
| 2022 | -30 370 € | - | 1960 € | 2070 € | 2 |