| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7424 € | - | - | - | - | - | - | 2693 € | 4731 € | 0 € | 537 € | 0 € | 7972 € | 0 € | 0 € | 0 € | - | 17 € | - | - | -3795 € | 0 € | -3795 € | - | 0 € | -3795 € |
| 2023 | 4993 € | - | - | - | - | - | - | 9557 € | -4564 € | 0 € | 461 € | 0 € | 2891 € | 0 € | 0 € | 0 € | - | 52 € | - | - | -7968 € | 0 € | -7968 € | - | 0 € | -7968 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 131 € | 0 € | 979 € | 0 € | 1110 € | 0 € | 0 € | 31 853 € | 31 853 € | 32 963 € | - | 14 450 € | 18 700 € | 0 € | -187 € | 32 963 € | 32 963 € |
| 2023 | 623 € | 0 € | 497 € | 0 € | 1120 € | 0 € | 0 € | 34 473 € | 34 473 € | 35 593 € | - | 13 285 € | 18 700 € | 0 € | 3608 € | 35 593 € | 35 593 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 810 € | 1.3% | 50 € | 70 € | 10% |
| 2023 | 800 € | 23.1% | 40 € | 60 € | 10% |
| 2022 | 1040 € | - | 140 € | 200 € | 1 |