| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 965 € | - | - | - | - | - | - | 29 237 € | 728 € | 150 € | 1828 € | 0 € | 5480 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6730 € | 24 € | -6754 € | - | 0 € | -6754 € |
| 2023 | 41 203 € | - | - | - | - | - | - | 33 320 € | 7883 € | 45 € | 1982 € | 9 € | 3750 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2115 € | 0 € | 2115 € | - | 0 € | 2115 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2079 € | 0 € | 6636 € | 7924 € | 16 639 € | 0 € | 0 € | 18 822 € | 18 822 € | 35 461 € | - | 6530 € | 17 110 € | 0 € | 11 821 € | 35 461 € | 35 461 € |
| 2023 | 4551 € | 0 € | 3950 € | 9038 € | 17 539 € | 0 € | 0 € | 20 281 € | 20 281 € | 37 820 € | - | 5605 € | 13 640 € | 0 € | 18 575 € | 37 820 € | 37 820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4490 € | 45.9% | 1360 € | 2200 € | 10% |
| 2023 | 8300 € | 57.8% | 1320 € | 2140 € | 10% |
| 2022 | 5260 € | - | 890 € | 2150 € | 1 |