| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 220 049 € | - | - | - | - | - | - | 196 401 € | 23 648 € | 16 725 € | 3149 € | 0 € | 167 € | 0 € | 0 € | 0 € | - | 811 € | - | - | 2796 € | 0 € | 2796 € | - | 0 € | 2796 € |
| 2024 | 112 089 € | - | - | - | - | - | - | 89 686 € | 22 403 € | 17 730 € | 3094 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 1346 € | - | - | 224 € | 0 € | 224 € | - | 0 € | 224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 020 € | 0 € | 790 € | 21 913 € | 49 723 € | 0 € | 0 € | 17 235 € | 17 235 € | 66 958 € | - | 20 424 € | 0 € | 0 € | 46 534 € | 66 958 € | 66 958 € |
| 2024 | 42 983 € | 0 € | 519 € | 49 111 € | 92 613 € | 0 € | 0 € | 22 264 € | 22 264 € | 114 877 € | - | 71 139 € | 0 € | 0 € | 43 738 € | 114 877 € | 114 877 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 210 € | 10.7% | 320 € | 4260 € | 10% |
| 2023 | 24 860 € | 28.2% | 10 € | 3150 € | 10% |
| 2022 | 34 600 € | - | 0 € | 2990 € | 1 |