| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 244 424 € | - | - | - | - | - | - | 85 432 € | 158 992 € | 2620 € | 14 845 € | 1108 € | 341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 142 294 € | 17 500 € | 124 794 € | - | 0 € | 124 794 € |
| 2024 | 181 948 € | - | - | - | - | - | - | 114 178 € | 67 770 € | 2919 € | 16 170 € | 483 € | 25 555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 609 € | 8750 € | 14 859 € | - | 0 € | 14 859 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 99 282 € | 0 € | 23 862 € | 11 095 € | 134 239 € | 0 € | 0 € | 2058 € | 2058 € | 136 297 € | - | 6461 € | 0 € | 0 € | 129 836 € | 136 297 € | 136 297 € |
| 2024 | 46 088 € | 0 € | 21 207 € | 12 240 € | 79 535 € | 0 € | 0 € | 3891 € | 3891 € | 83 426 € | - | 8384 € | 0 € | 0 € | 75 042 € | 83 426 € | 83 426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 080 € | 43.3% | 4650 € | 6710 € | 6+20% |
| 2023 | 14 710 € | 32.3% | 3950 € | 5670 € | 5+25% |
| 2022 | 21 730 € | - | 4060 € | 5960 € | 4 |