| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 560 814 € | - | - | - | - | - | - | 1 364 007 € | 196 807 € | 85 194 € | 9719 € | 51 744 € | 142 € | 0 € | 0 € | 10 832 € | - | 0 € | - | - | 164 328 € | 5008 € | 159 320 € | - | 0 € | 159 320 € |
| 2023 | 1 515 612 € | - | - | - | - | - | - | 1 318 489 € | 197 123 € | 70 269 € | 8692 € | 69 788 € | 4 € | 0 € | 0 € | 1447 € | - | 0 € | - | - | 189 393 € | 10 000 € | 179 393 € | - | 0 € | 179 393 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 565 515 € | 0 € | 148 620 € | 57 537 € | 771 672 € | 0 € | 0 € | 208 707 € | 208 707 € | 980 379 € | - | 55 674 € | 0 € | 0 € | 924 705 € | 980 379 € | 980 379 € |
| 2023 | 608 457 € | 0 € | 27 639 € | 10 310 € | 646 406 € | 0 € | 0 € | 167 665 € | 167 665 € | 814 071 € | - | 28 686 € | 0 € | 0 € | 785 385 € | 814 071 € | 814 071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 560 € | 9.2% | 57 720 € | 5660 € | 30% |
| 2023 | 58 980 € | 109.8% | 57 990 € | 5510 € | 3+200% |
| 2022 | 28 110 € | - | 30 970 € | 2090 € | 1 |