| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7985 € | - | - | - | - | - | - | 7845 € | 140 € | 0 € | 1420 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1280 € | 0 € | -1280 € | - | 0 € | -1280 € |
| 2023 | 7584 € | - | - | - | - | - | - | 8955 € | -1371 € | 0 € | 1522 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2893 € | 0 € | -2893 € | - | 0 € | -2893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2292 € | 0 € | 430 € | 0 € | 2722 € | 0 € | 0 € | 0 € | 0 € | 2722 € | - | 193 € | 0 € | 0 € | 2529 € | 2722 € | 2722 € |
| 2023 | 3946 € | 0 € | 225 € | 0 € | 4171 € | 0 € | 0 € | 0 € | 0 € | 4171 € | - | 362 € | 0 € | 0 € | 3809 € | 4171 € | 4171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2710 € | 22.6% | 1960 € | 350 € | 2+100% |
| 2023 | 2210 € | 531.4% | 1410 € | 110 € | 10% |
| 2022 | 350 € | - | 60 € | 610 € | 1 |