| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 497 196 € | - | - | - | - | - | - | 495 425 € | 1771 € | 0 € | 5694 € | 12 599 € | 208 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8468 € | 0 € | 8468 € | - | 0 € | 8468 € |
| 2023 | 464 709 € | - | - | - | - | - | - | 490 112 € | -25 403 € | 0 € | 4980 € | 35 807 € | 0 € | 0 € | 0 € | 0 € | - | 19 € | - | - | 5405 € | 5 € | 5400 € | - | 0 € | 5400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 146 € | 0 € | 21 456 € | 20 266 € | 41 868 € | 0 € | 0 € | 4369 € | 4369 € | 46 237 € | - | 74 597 € | 58 400 € | 0 € | -86 760 € | 46 237 € | 46 237 € |
| 2023 | 2573 € | 0 € | 16 672 € | 10 453 € | 29 698 € | 0 € | 0 € | 5627 € | 5627 € | 35 325 € | - | 72 553 € | 58 000 € | 0 € | -95 228 € | 35 325 € | 35 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 350 € | 22.1% | 13 710 € | 37 960 € | 14+17% |
| 2023 | 72 330 € | 41.7% | 11 830 € | 32 690 € | 12+33% |
| 2022 | 51 060 € | - | 7030 € | 21 210 € | 9 |