| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 214 657 € | - | - | - | - | - | - | 122 766 € | 91 891 € | 609 € | 1412 € | 0 € | 239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 631 € | 0 € | 89 631 € | - | 0 € | 89 631 € |
| 2023 | 9949 € | - | - | - | - | - | - | 5908 € | 4041 € | 0 € | 483 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 3554 € | 50 € | 3504 € | - | 0 € | 3504 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 899 € | 0 € | 6028 € | 47 780 € | 119 707 € | 0 € | 0 € | 33 252 € | 33 252 € | 152 959 € | - | 4558 € | 54 050 € | 0 € | 94 351 € | 152 959 € | 152 959 € |
| 2023 | 20 847 € | 0 € | 1053 € | 103 € | 22 003 € | 0 € | 0 € | 7456 € | 7456 € | 29 459 € | - | 689 € | 24 050 € | 0 € | 4720 € | 29 459 € | 29 459 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4380 € | 386.7% | 80 € | 730 € | - |
| 2023 | 900 € | 13.9% | 0 € | 0 € | - |
| 2022 | 790 € | - | 0 € | 0 € | - |